Interactive ROI & Tax Calculator
Simulate your rental yields, projected value appreciation, and direct tax savings when investing in Dakhla’s emerging real estate market.
Investment Budget / Purchase Price€ 150,000
€ 40k€ 800k
Target Annual Occupancy Rate65% (237 nights)
30%100%
Average Daily Rate (ADR)€ 120
€ 40€ 450
Net calculations assume 30% total expenses (20% full hands-off local property management + 10% maintenance & utilities).
Net Rental YieldYield benchmark target 7-10%
13.27%Net Yield
Gross Annual Revenue€ 28,440237 booked nights / yr
Net Annual Cash Flow (70% yield)€ 19,908€ 1,659 / month average
10-Year Value ProjectionProjected asset value after 10 years at 7.5% annual growth
€ 309,155+€ 159,155 Gain
Initial Purchase Price10-Year Appreciation
100%
+106%
Moroccan 0% Property Tax Savings
€ 18,750 Saved
Compared to 2.5% average European real estate/income tax over 5 years.
Dakhla Tax Bracket0% TaxesFreehold Guarantee
Request Detailed Financial Projection
Receive a personalized, comprehensive PDF report detailing the cash flow, tax optimization, and depreciation schedule for this investment.